The UK Mortgage Calculator is mainly intended for United Kingdom residents using the British Pound currency.
Interest Only: £1,562.50
Monthly Repayment: £2,192.21
Monthly
Total
Mortgage Payment
£2,192.21
£657,663.80
Taxes
£500.00
£150,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£3,400.55
£1,020,163.80
Loan Amount
£375,000.00
Mortgage Deposit
£125,000.00
Total Interest
£282,663.80
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
03/2024
£1,562
£630
£374,370
2
4/2024
£1,560
£632
£373,738
3
5/2024
£1,557
£635
£373,103
4
6/2024
£1,555
£638
£372,465
5
7/2024
£1,552
£640
£371,825
6
8/2024
£1,549
£643
£371,182
7
9/2024
£1,547
£646
£370,537
8
10/2024
£1,544
£648
£369,888
9
11/2024
£1,541
£651
£369,237
10
12/2024
£1,538
£654
£368,583
11
1/2025
£1,536
£656
£367,927
12
2/2025
£1,533
£659
£367,268
End of year 1
13
3/2025
£1,530
£662
£366,606
14
4/2025
£1,528
£665
£365,941
15
5/2025
£1,525
£667
£365,274
16
6/2025
£1,522
£670
£364,604
17
7/2025
£1,519
£673
£363,931
18
8/2025
£1,516
£676
£363,255
19
9/2025
£1,514
£679
£362,576
20
10/2025
£1,511
£681
£361,895
21
11/2025
£1,508
£684
£361,210
22
12/2025
£1,505
£687
£360,523
23
1/2026
£1,502
£690
£359,833
24
2/2026
£1,499
£693
£359,140
End of year 2
25
3/2026
£1,496
£696
£358,444
26
4/2026
£1,494
£699
£357,746
27
5/2026
£1,491
£702
£357,044
28
6/2026
£1,488
£705
£356,339
29
7/2026
£1,485
£707
£355,632
30
8/2026
£1,482
£710
£354,922
31
9/2026
£1,479
£713
£354,208
32
10/2026
£1,476
£716
£353,492
33
11/2026
£1,473
£719
£352,773
34
12/2026
£1,470
£722
£352,050
35
1/2027
£1,467
£725
£351,325
36
2/2027
£1,464
£728
£350,597
End of year 3
37
3/2027
£1,461
£731
£349,865
38
4/2027
£1,458
£734
£349,131
39
5/2027
£1,455
£738
£348,393
40
6/2027
£1,452
£741
£347,653
41
7/2027
£1,449
£744
£346,909
42
8/2027
£1,445
£747
£346,162
43
9/2027
£1,442
£750
£345,412
44
10/2027
£1,439
£753
£344,659
45
11/2027
£1,436
£756
£343,903
46
12/2027
£1,433
£759
£343,144
47
1/2028
£1,430
£762
£342,381
48
2/2028
£1,427
£766
£341,616
End of year 4
49
3/2028
£1,423
£769
£340,847
50
4/2028
£1,420
£772
£340,075
51
5/2028
£1,417
£775
£339,300
52
6/2028
£1,414
£778
£338,521
53
7/2028
£1,411
£782
£337,740
54
8/2028
£1,407
£785
£336,955
55
9/2028
£1,404
£788
£336,166
56
10/2028
£1,401
£792
£335,375
57
11/2028
£1,397
£795
£334,580
58
12/2028
£1,394
£798
£333,782
59
1/2029
£1,391
£801
£332,981
60
2/2029
£1,387
£805
£332,176
End of year 5
61
3/2029
£1,384
£808
£331,368
62
4/2029
£1,381
£812
£330,556
63
5/2029
£1,377
£815
£329,741
64
6/2029
£1,374
£818
£328,923
65
7/2029
£1,371
£822
£328,101
66
8/2029
£1,367
£825
£327,276
67
9/2029
£1,364
£829
£326,447
68
10/2029
£1,360
£832
£325,615
69
11/2029
£1,357
£835
£324,780
70
12/2029
£1,353
£839
£323,941
71
1/2030
£1,350
£842
£323,099
72
2/2030
£1,346
£846
£322,253
End of year 6
73
3/2030
£1,343
£849
£321,403
74
4/2030
£1,339
£853
£320,550
75
5/2030
£1,336
£857
£319,693
76
6/2030
£1,332
£860
£318,833
77
7/2030
£1,328
£864
£317,970
78
8/2030
£1,325
£867
£317,102
79
9/2030
£1,321
£871
£316,231
80
10/2030
£1,318
£875
£315,357
81
11/2030
£1,314
£878
£314,478
82
12/2030
£1,310
£882
£313,597
83
1/2031
£1,307
£886
£312,711
84
2/2031
£1,303
£889
£311,822
End of year 7
85
3/2031
£1,299
£893
£310,929
86
4/2031
£1,296
£897
£310,032
87
5/2031
£1,292
£900
£309,132
88
6/2031
£1,288
£904
£308,228
89
7/2031
£1,284
£908
£307,320
90
8/2031
£1,280
£912
£306,408
91
9/2031
£1,277
£916
£305,492
92
10/2031
£1,273
£919
£304,573
93
11/2031
£1,269
£923
£303,650
94
12/2031
£1,265
£927
£302,723
95
1/2032
£1,261
£931
£301,792
96
2/2032
£1,257
£935
£300,857
End of year 8
97
3/2032
£1,254
£939
£299,919
98
4/2032
£1,250
£943
£298,976
99
5/2032
£1,246
£946
£298,030
100
6/2032
£1,242
£950
£297,079
101
7/2032
£1,238
£954
£296,125
102
8/2032
£1,234
£958
£295,166
103
9/2032
£1,230
£962
£294,204
104
10/2032
£1,226
£966
£293,238
105
11/2032
£1,222
£970
£292,267
106
12/2032
£1,218
£974
£291,293
107
1/2033
£1,214
£978
£290,314
108
2/2033
£1,210
£983
£289,332
End of year 9
109
3/2033
£1,206
£987
£288,345
110
4/2033
£1,201
£991
£287,354
111
5/2033
£1,197
£995
£286,360
112
6/2033
£1,193
£999
£285,360
113
7/2033
£1,189
£1,003
£284,357
114
8/2033
£1,185
£1,007
£283,350
115
9/2033
£1,181
£1,012
£282,338
116
10/2033
£1,176
£1,016
£281,322
117
11/2033
£1,172
£1,020
£280,302
118
12/2033
£1,168
£1,024
£279,278
119
1/2034
£1,164
£1,029
£278,250
120
2/2034
£1,159
£1,033
£277,217
End of year 10
121
3/2034
£1,155
£1,037
£276,180
122
4/2034
£1,151
£1,041
£275,138
123
5/2034
£1,146
£1,046
£274,092
124
6/2034
£1,142
£1,050
£273,042
125
7/2034
£1,138
£1,055
£271,988
126
8/2034
£1,133
£1,059
£270,929
127
9/2034
£1,129
£1,063
£269,865
128
10/2034
£1,124
£1,068
£268,798
129
11/2034
£1,120
£1,072
£267,725
130
12/2034
£1,116
£1,077
£266,649
131
1/2035
£1,111
£1,081
£265,568
132
2/2035
£1,107
£1,086
£264,482
End of year 11
133
3/2035
£1,102
£1,090
£263,392
134
4/2035
£1,097
£1,095
£262,297
135
5/2035
£1,093
£1,099
£261,198
136
6/2035
£1,088
£1,104
£260,094
137
7/2035
£1,084
£1,108
£258,985
138
8/2035
£1,079
£1,113
£257,872
139
9/2035
£1,074
£1,118
£256,754
140
10/2035
£1,070
£1,122
£255,632
141
11/2035
£1,065
£1,127
£254,505
142
12/2035
£1,060
£1,132
£253,373
143
1/2036
£1,056
£1,136
£252,237
144
2/2036
£1,051
£1,141
£251,095
End of year 12
145
3/2036
£1,046
£1,146
£249,949
146
4/2036
£1,041
£1,151
£248,799
147
5/2036
£1,037
£1,156
£247,643
148
6/2036
£1,032
£1,160
£246,483
149
7/2036
£1,027
£1,165
£245,318
150
8/2036
£1,022
£1,170
£244,147
151
9/2036
£1,017
£1,175
£242,973
152
10/2036
£1,012
£1,180
£241,793
153
11/2036
£1,007
£1,185
£240,608
154
12/2036
£1,003
£1,190
£239,418
155
1/2037
£998
£1,195
£238,224
156
2/2037
£993
£1,200
£237,024
End of year 13
157
3/2037
£988
£1,205
£235,819
158
4/2037
£983
£1,210
£234,610
159
5/2037
£978
£1,215
£233,395
160
6/2037
£972
£1,220
£232,175
161
7/2037
£967
£1,225
£230,951
162
8/2037
£962
£1,230
£229,721
163
9/2037
£957
£1,235
£228,486
164
10/2037
£952
£1,240
£227,245
165
11/2037
£947
£1,245
£226,000
166
12/2037
£942
£1,251
£224,750
167
1/2038
£936
£1,256
£223,494
168
2/2038
£931
£1,261
£222,233
End of year 14
169
3/2038
£926
£1,266
£220,967
170
4/2038
£921
£1,272
£219,695
171
5/2038
£915
£1,277
£218,418
172
6/2038
£910
£1,282
£217,136
173
7/2038
£905
£1,287
£215,849
174
8/2038
£899
£1,293
£214,556
175
9/2038
£894
£1,298
£213,258
176
10/2038
£889
£1,304
£211,954
177
11/2038
£883
£1,309
£210,645
178
12/2038
£878
£1,315
£209,330
179
1/2039
£872
£1,320
£208,010
180
2/2039
£867
£1,326
£206,685
End of year 15
181
3/2039
£861
£1,331
£205,354
182
4/2039
£856
£1,337
£204,017
183
5/2039
£850
£1,342
£202,675
184
6/2039
£844
£1,348
£201,327
185
7/2039
£839
£1,353
£199,974
186
8/2039
£833
£1,359
£198,615
187
9/2039
£828
£1,365
£197,250
188
10/2039
£822
£1,370
£195,880
189
11/2039
£816
£1,376
£194,504
190
12/2039
£810
£1,382
£193,122
191
1/2040
£805
£1,388
£191,735
192
2/2040
£799
£1,393
£190,341
End of year 16
193
3/2040
£793
£1,399
£188,942
194
4/2040
£787
£1,405
£187,537
195
5/2040
£781
£1,411
£186,126
196
6/2040
£776
£1,417
£184,710
197
7/2040
£770
£1,423
£183,287
198
8/2040
£764
£1,429
£181,859
199
9/2040
£758
£1,434
£180,424
200
10/2040
£752
£1,440
£178,984
201
11/2040
£746
£1,446
£177,537
202
12/2040
£740
£1,452
£176,085
203
1/2041
£734
£1,459
£174,626
204
2/2041
£728
£1,465
£173,162
End of year 17
205
3/2041
£722
£1,471
£171,691
206
4/2041
£715
£1,477
£170,214
207
5/2041
£709
£1,483
£168,731
208
6/2041
£703
£1,489
£167,242
209
7/2041
£697
£1,495
£165,747
210
8/2041
£691
£1,502
£164,245
211
9/2041
£684
£1,508
£162,737
212
10/2041
£678
£1,514
£161,223
213
11/2041
£672
£1,520
£159,703
214
12/2041
£665
£1,527
£158,176
215
1/2042
£659
£1,533
£156,643
216
2/2042
£653
£1,540
£155,103
End of year 18
217
3/2042
£646
£1,546
£153,557
218
4/2042
£640
£1,552
£152,005
219
5/2042
£633
£1,559
£150,446
220
6/2042
£627
£1,565
£148,881
221
7/2042
£620
£1,572
£147,309
222
8/2042
£614
£1,578
£145,730
223
9/2042
£607
£1,585
£144,145
224
10/2042
£601
£1,592
£142,554
225
11/2042
£594
£1,598
£140,955
226
12/2042
£587
£1,605
£139,350
227
1/2043
£581
£1,612
£137,739
228
2/2043
£574
£1,618
£136,121
End of year 19
229
3/2043
£567
£1,625
£134,496
230
4/2043
£560
£1,632
£132,864
231
5/2043
£554
£1,639
£131,225
232
6/2043
£547
£1,645
£129,580
233
7/2043
£540
£1,652
£127,927
234
8/2043
£533
£1,659
£126,268
235
9/2043
£526
£1,666
£124,602
236
10/2043
£519
£1,673
£122,929
237
11/2043
£512
£1,680
£121,249
238
12/2043
£505
£1,687
£119,562
239
1/2044
£498
£1,694
£117,868
240
2/2044
£491
£1,701
£116,167
End of year 20
241
3/2044
£484
£1,708
£114,459
242
4/2044
£477
£1,715
£112,743
243
5/2044
£470
£1,722
£111,021
244
6/2044
£463
£1,730
£109,291
245
7/2044
£455
£1,737
£107,555
246
8/2044
£448
£1,744
£105,810
247
9/2044
£441
£1,751
£104,059
248
10/2044
£434
£1,759
£102,300
249
11/2044
£426
£1,766
£100,535
250
12/2044
£419
£1,773
£98,761
251
1/2045
£412
£1,781
£96,980
252
2/2045
£404
£1,788
£95,192
End of year 21
253
3/2045
£397
£1,796
£93,397
254
4/2045
£389
£1,803
£91,594
255
5/2045
£382
£1,811
£89,783
256
6/2045
£374
£1,818
£87,965
257
7/2045
£367
£1,826
£86,139
258
8/2045
£359
£1,833
£84,306
259
9/2045
£351
£1,841
£82,465
260
10/2045
£344
£1,849
£80,616
261
11/2045
£336
£1,856
£78,760
262
12/2045
£328
£1,864
£76,896
263
1/2046
£320
£1,872
£75,024
264
2/2046
£313
£1,880
£73,145
End of year 22
265
3/2046
£305
£1,887
£71,257
266
4/2046
£297
£1,895
£69,362
267
5/2046
£289
£1,903
£67,459
268
6/2046
£281
£1,911
£65,548
269
7/2046
£273
£1,919
£63,629
270
8/2046
£265
£1,927
£61,701
271
9/2046
£257
£1,935
£59,766
272
10/2046
£249
£1,943
£57,823
273
11/2046
£241
£1,951
£55,872
274
12/2046
£233
£1,959
£53,912
275
1/2047
£225
£1,968
£51,945
276
2/2047
£216
£1,976
£49,969
End of year 23
277
3/2047
£208
£1,984
£47,985
278
4/2047
£200
£1,992
£45,993
279
5/2047
£192
£2,001
£43,992
280
6/2047
£183
£2,009
£41,983
281
7/2047
£175
£2,017
£39,966
282
8/2047
£167
£2,026
£37,940
283
9/2047
£158
£2,034
£35,906
284
10/2047
£150
£2,043
£33,864
285
11/2047
£141
£2,051
£31,812
286
12/2047
£133
£2,060
£29,753
287
1/2048
£124
£2,068
£27,685
288
2/2048
£115
£2,077
£25,608
End of year 24
289
3/2048
£107
£2,086
£23,522
290
4/2048
£98
£2,094
£21,428
291
5/2048
£89
£2,103
£19,325
292
6/2048
£81
£2,112
£17,213
293
7/2048
£72
£2,120
£15,093
294
8/2048
£63
£2,129
£12,964
295
9/2048
£54
£2,138
£10,825
296
10/2048
£45
£2,147
£8,678
297
11/2048
£36
£2,156
£6,522
298
12/2048
£27
£2,165
£4,357
299
1/2049
£18
£2,174
£2,183
300
2/2049
£9
£2,183
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
3/24-2/25
£18,574
£7,732
£367,268
2
3/25-2/26
£18,179
£8,128
£359,140
3
3/26-2/27
£17,763
£8,544
£350,597
4
3/27-2/28
£17,326
£8,981
£341,616
5
3/28-2/29
£16,866
£9,440
£332,176
6
3/29-2/30
£16,383
£9,923
£322,253
7
3/30-2/31
£15,876
£10,431
£311,822
8
3/31-2/32
£15,342
£10,964
£300,857
9
3/32-2/33
£14,781
£11,525
£289,332
10
3/33-2/34
£14,191
£12,115
£277,217
11
3/34-2/35
£13,572
£12,735
£264,482
12
3/35-2/36
£12,920
£13,386
£251,095
13
3/36-2/37
£12,235
£14,071
£237,024
14
3/37-2/38
£11,515
£14,791
£222,233
15
3/38-2/39
£10,759
£15,548
£206,685
16
3/39-2/40
£9,963
£16,343
£190,341
17
3/40-2/41
£9,127
£17,180
£173,162
18
3/41-2/42
£8,248
£18,059
£155,103
19
3/42-2/43
£7,324
£18,982
£136,121
20
3/43-2/44
£6,353
£19,954
£116,167
21
3/44-2/45
£5,332
£20,975
£95,192
22
3/45-2/46
£4,259
£22,048
£73,145
23
3/46-2/47
£3,131
£23,176
£49,969
24
3/47-2/48
£1,945
£24,361
£25,608
25
3/48-2/49
£699
£25,608
£0
In the United Kingdom (UK), it is usually very helpful when potential mortgage borrowers show good preparation for the process by bringing along all the information that may be required when applying for a mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years of income records
bank statements for the past three months, though it can help to have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise any questionable negative marks with the banker that issues the mortgage. Assuming good credit in the UK, it is possible to borrow with a relatively small down payment. There are many mortgage loan products requiring deposits of 5% or less of the property value, though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of other rates, the most common of which is the Bank of England base rate. Most banks in the UK favor variable-rate mortgages in one form or another. Therefore, there are a wider variety of mortgages of this type in the UK. Some mortgages start out as trackers and, after a few years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest rates available. However, like all variable rates, they can go up as well as down. Also, most introductory tracker rates will likely have an early repayment charge when remortgaged or repaid during the introductory period. Borrowers with a lifetime tracker mortgage can expect to see early repayment charges for a period after being taken out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to overpay, underpay, or take a payment holiday from a mortgage from time to time. The overpayment feature can be used to pay the loan down faster, either in lump sums or as part of the regular payment process. The underpayment feature is used to make lower monthly payments from time to time, and payment holidays can be used to avoid payment for brief stints, sometimes up to six months. However, these features usually come with special charges and conditions, so shop around carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax that is charged as a percentage of the purchase price when a property is bought. Depending on the price bracket that the property falls in, the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the purchase price is £625,000 or less. Stamp tax is not applicable for first-time buyers of properties worth £425,000 or less and the existing rate of 5% will apply between £425,000 and £625,000. Properties over £625,000 follow the same rules as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in the UK, such as higher rates for additional properties and different rates in different countries. Furthermore, special rules apply in specific instances, including the replacement of a main residence, when corporate bodies or shared ownership properties are involved, when buying six or more properties in one transaction, for multiple transfers between the same buyers and sellers, and many more. Stamp duty can be complex, and it is best to consult professionals to determine the precise rate that will be charged on any property purchase.